Quarterly Activities and Cashflow Reports
Released
Released
Announcement PDF
ASX Announcement
25 July 2014
_____________________________________________________________________________________
QUARTERLY REPORT
COMPANY DETAILS
ABN: 62 147 346 334
PRINCIPAL
REGISTERED OFFICE
Potash West NL
Suite 3
23 Belgravia Street
Belmont WA 6104
POSTAL ADDRESS
PO Box 588
Belmont WA 6984
Highlights
• Phosphate Project Scoping Study updated, key points (Note 1):
o EBITDA $48m per annum
o NPV +$300m
o IRR 30%
o +20 year life
AND
The significant phosphate potential contained within the Dandaragan Trough
Project in Western Australia continued to be a major area of focus for Potash West
NL (ASX: PWN) during the June 2014 quarter.
W www.potashwest.com.au
F +61 8 9475 0847
Building on the metallurgical breakthroughs announced in the March quarter
PWN updated the scoping study for the production of single superphosphate.
Effective recovery of phosphate mineralisation from the Gingin Chalk has allowed
lower cost bulk mining and reduced the overburden:ore ratio This has
significantly lowered the operating costs and improved overall project economics.
ASX CODE
PWN
Subsequent to the end of the quarter the Company undertook a capital raising,
raising a total of $826,275 before costs.
E info@potashwest.com.au
P +61 8 9479 5386
OTC PINK CODE
PWNNY
CORPORATE
INFORMATION
(25 July 2014)
128M Ordinary shares
36M Partly paid shares
5M Unlisted options
8M Listed options
(1) The Scoping Study referred to in this report is based on low-level technical and economic
assessments, and is insufficient to support estimation of Ore Reserves or to provide assurance of an
economic development case at this stage, or to provide certainty that the conclusions of the Scoping
Study will be realised.
Unless otherwise stated all cashflows are in Australian dollars and are not subject to
inflation/escalation factors.
The Company has concluded that it has reasonable basis for providing the forward looking
statements included in this announcement. The detailed reasons for that conclusion are outlined in
the end paragraph headed “Forward Looking and Cautionary Statements”.
BOARD OF DIRECTORS
Adrian Griffin
(Non-Executive Chairman)
Patrick McManus
(Managing Director)
George Sakalidis
(Non-Executive Director)
Gary Johnson
(Non-Executive Director)
1
Potash West NL – Quarterly Report
July 2014
Dandaragan Trough Project
Potash West has continued to consolidate its holdings associated with its flagship Dandaragan Trough
project. It now holds exploration licenses and applications in the Dandaragan Trough, covering an area of
+2,600km2.
This project is focused on exploiting the large greensands deposits present in the Dandaragan Trough,
which commences less than 100km to the north of Perth, Western Australia. The objective is to produce
potash and single superphosphate fertilisers and a range of valuable by-products from the glauconite and
phosphate present within the greensands.
The greensands within the Dandaragan Trough are widespread. The Dinner Hill project area covers
approximately 60 km2 in the north-west of the Trough. Within the project area PWN has established an
exploration target of 1000Mt to 1500Mt of fresh greensand at a grade of between 4.0% and 4.8% K2O, 8%
and 10% Al2O3, 12% and 14% Fe2O3, and 2.0% and 2.4% MgO. Included within the Exploration Target is
300-600Mt of phosphate mineralisation at a grade of between 1.5% and 3% P2O5. (refer ASX
announcement 7 May 2013).
The potential quantity and grade of the target is conceptual in nature, as there has been insufficient
exploration to estimate a Mineral Resource over its area and as it is uncertain if further exploration will
result in the estimation of a Mineral Resource.
An area of approximately 9 km2 within Dinner Hill has been drilled to establish Indicated and Inferred
Mineral Resources for potash (K-Max) and phosphate. The higher grade portion of the K-Max resource
occurs in the Molecap Greensand. Nodular phosphate mineralisation at Dinner Hill occurs within a chalk
unit, the Gingin Chalk and in upper and lower greensand units, the Poison Hill Greensand and the Molecap
Greensand.
Current resource figures are shown in table 1:
(1)
Phosphate Resource (All Indicated)
Lower Cut-off
Million
Grade
Grade
Grade
Tonnes
(% P2O5)
(% K2O)
(% P2O5)
2.15
120
2.79
3.10
(2)
K-Max Resource
Unit
Molecap
Greensand
Category
Indicated
Inferred
Total
Grade
(% CaO)
8.17
Tonnes
(Mt)
K2 O
%
P 2O5
%
120
4.6
1.8
2
122
4.4
4.6
2.2
1.8
Table 1 Dinner Hill Resources
(1) Refer ASX release 20 March 2014)
(2) Refer ASX release 11 October 2012)
The updated Scoping Study (ASX release 15 April 2014) shows a reduction in operating costs from
$285/tonne of product, to $241/t, increasing EBITDA from $33 to 48 M per annum. This increases the
project NPV from $218M to $331M.
The Dandaragan Trough project has unique advantages of excellent connectivity to transport facilities,
infrastructure and proximity to local and regional markets. The Dinner Hill resource is located less than
200km from two major bulk export ports, Kwinana and Geraldton and is well situated in relation to major
project infrastructure.
2
Potash West NL – Quarterly Report
July 2014
The current time frame for commercialisation of the Dandaragan Project is:
• Upgrade a significant portion of the current Indicated and Inferred Mineral Resources to the
Measured category by April 2015
• Completion of a Feasibility Study by Dec 2015
• Completion of construction in Q4 2017
• Start-up of full scale production in Mid-2018.
Corporate
The Company continued its marketing programme. In the quarter it presented at the AMEC Conference in
Perth. It has also engaged with a number of investors who are potential strategic partners to assist in
progressing development activities on both the phosphate and K-Max projects.
To preserve funds the Company has significantly reduced all discretionary expenditure, including salaries
and director fees. These measures will stay in place until project activity increases.
Announcements
The following ASX announcements were made during the quarter:
• S708A Notice, Appendix 3B & Appendix 3Y(10 April2014)
• Strong Improvements to Phosphate Scoping Study (15 April 2014)
• Change of Company Secretary (16 April 2014)
• Change of Share Registry Address ( 23 April 2014)
• Quarterly Activities and Cashflow Report (30 April 2014)
• Barclay Wells Research Report (4 June 2014)
• Change of Directors interest notice ( X 2) ( 10 June 2014)
• Change of Directors interest notice ( 18 June 2014)
• S708A Notice & Appendix 3B (20 June 2014)
The following announcements were made subsequent to 31 June, 2014:
• Trading Halt (07 July 2014)
• Completion of $800,000 Placement (9 July 2014)
• S708A Notice & Appendix 3B (14 July 2014)
• Information Required Under ASX Listing Rule 3.10.5A ( 14 July 2014)
•
Cash on Hand
At 30 June 2014, $0.164 million cash was available. $ 826,275 before costs was raised subsequent to
period end
3
Potash West NL – Quarterly Report
July 2014
Tenement Summary
The following information is provided in accordance with ASX Listing Rule 5.4.3:
Country
Tenement
Tenement Interest
held at
31 March
2014
WA
E70/3100
100%
WA
E70/3360
100%
WA
E70/3418
100%
WA
WA
E70/3987
E70/3988
WA
E70/3989
WA
WA
WA
WA
WA
WA
E70/4124
E70/4137
E70/4138
E70/4139
E70/4471
E70/4609
100%
100%
Interest acquired
/ disposed of
during quarter
Tenement Interest
held at
31 June
2014
(1)
N/A
100%
(1)
N/A
100%
(1)
N/A
100%
(1)
N/A
100%
(1)
N/A
100%
(1)
N/A
100%
N/A
N/A
N/A
N/A
N/A
N/A
Pending
100%
100%
100%
Pending
Pending
100%
Pending
100%
100%
100%
Pending
Pending
(1) Denotes Beneficial holding of the Mineral Rights to Glauconite & Phosphate, and any byproducts resulting
For further information contact:
Potash West NL:
Media:
Patrick McManus
Managing Director
Tel: +61 (08) 9479 5386
Web: www.potashwest.com.au
Professional Public Relations
Colin Hay
Tel:
+61
(08)
9388
0944
About Potash West
Potash West (ASX:PWN) is an exploration company focused on developing large greensand deposits in
West Australia’s Perth Basin. The Company aims to define a substantial resource base and investigate
how best to recover potash and other minerals from the Dandaragan Trough. The project is well situated
in relation to infrastructure, with close access to rail, power and gas. A successful commercial outcome
will allow the Company to become a major contributor to the potash and phosphate markets at a time of
heightened regional demand.
The Company has a major land holding over one of the world’s largest known glauconite deposits, with
exploration licenses and applications covering an area of over 2,600km2. Previous exploration indicates
glauconite sediments are widespread for more than 150km along strike and 30km in width. Current JORC
compliant Indicated Mineral Resources stand at 241Mt at 3.0% K2O, including 120Mt at 4.6% K2O
amenable to processing by the K-Max process and 120Mt at 2.8% P2O5 of phosphate mineralisation.
Forward Looking and Cautionary Statement:
The scoping study referred to in this report is based on low-level technical and economic assessments and
is insufficient to support any estimation of Ore Reserves or to provide assurance of an economic
4
Potash West NL – Quarterly Report
July 2014
development case at this stage, or to provide certainty that the conclusions of the Scoping Study will be
realised.
The use of the word “ore” in the context of this report does not support the definition of “Ore Reserves” as
defined by the 2012 Edition of the ‘Australasian Code for reporting of Exploration Results, Mineral
Resources and Ore Reserves. The word ‘ore’ is used in this report to give an indication of quality and
quantity of mineralized material that would be fed to the processing plant and it is not to be assumed that
‘ore ‘will provide assurance of an economic development case at this stage, or to provide certainty that the
conclusions of the scoping study will be realized.
Certain statements contained in this announcement, including information as to the future financial or
operating performance of Potash West and its projects, are forward-looking statements. Such forwardlooking statements are necessarily based upon a number of estimates and assumptions that, whilst
considered reasonable by Potash West, are inherently subject to significant technical, business, economic,
competitive, political and social uncertainties and contingencies; involve known and unknown risks and
uncertainties that could cause actual events or results to differ materially from estimated or anticipated
events or results reflected in such forward-looking statements; and may include, among other things,
statements regarding targets, estimates and assumptions in respect of potash and phosphate production
and prices, operating costs and results, capital expenditures, ore reserves and mineral resources and
anticipated grades and recovery rates, and are or may be based on assumptions and estimates related to
future technical, economic, market, political, social and other conditions.
Forward-looking statements are necessarily based upon a number of estimates and assumptions related to
future business, economic, market, political, social and other conditions that, while considered reasonable
by Potash West, are inherently subject to significant uncertainties and contingencies
Potash West disclaims any intent or obligation to update publicly any forward-looking statements, whether
as a result of new information, future events or results or otherwise. The words “believe”, “expect”,
“anticipate”, “indicate”, “contemplate”, “target”, “plan”, “intends”, “continue”, “budget”, “estimate”,
“may”, “will”, “schedule” and other similar expressions identify forward-looking statements. All
forward-looking statements made in this announcement are qualified by the foregoing cautionary
statements. Investors are cautioned that forward looking statements are not guarantees of future
performance and accordingly investors are cautioned not to put undue reliance on forward-looking
statements due to the inherent uncertainty therein.
The Company is of the opinion that it has reasonable basis for providing the forward looking statements
included in this announcement, including with respect to production targets, based on the information
contained in this announcement and in particular the JORC 2012 Mineral Resource for Dinner Hill as of
March 2014. This estimate was compiled by Continental Resource Management Pty Ltd. Additional
independent metallurgical studies, determination of mining inventory, mine design and scheduling, external
commodity price and operating cost data were undertaken by industry consultants.
Competent Person’s Statement:
The production targets and other information in this announcement that relate to Mineral Resources are
based on, and fairly represent, the Mineral Resource and information and supporting documentation
extracted from the report which was prepared by a Competent Person in compliance with the JORC Code
(2012) and released to ASX by the Company on 20 March 2014. Potash West confirms that it is not aware
of any new information or data that materially affect the information included in the original
announcement. All material assumptions and technical parameters underpinning the Mineral Resource
estimate in that previous ASX release continue to apply and have not materially changed.
5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity
quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013
Name of entity
Potash West NL
ABN
Quarter ended (“current quarter”)
62 147 346 334
30 June 2014
Consolidated statement of cash flows
Current quarter
$A’000
Cash flows related to operating activities
1.1
Receipts from product sales and related
debtors
1.2
Payments for (a) exploration & evaluation
(b) development
(c) production
(d) administration
Dividends received
Interest and other items of a similar nature
received
Interest and other costs of finance paid
Income taxes paid
Other (Government grant and R&D refund)
Net Operating Cash Flows
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
Cash flows related to investing activities
Payment for purchases of: (a) prospects
(b) equity investments
(c) other fixed assets
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
Loans to other entities
Loans repaid by other entities
Other (provide details if material)
Net investing cash flows
Total operating and investing cash flows
(carried forward)
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 6
Year to date
(12 months)
$A’000
(210)
(897)
(332)
(1,590)
2
10
(540)
558
(1,919)
(100)
(540)
(100)
(2,019)
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
1.13
1.14
1.15
1.16
1.17
1.18
1.19
Total operating and investing cash flows
(brought forward)
Cash flows related to financing activities
Proceeds from issues of shares, options, etc.
Proceeds from sale of forfeited shares
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Other (Equity Raising Costs)
Net financing cash flows
(540)
(2,019)
5
1,146
(15)
(10)
(120)
1,026
(550)
(993)
714
1,157
164
164
Net increase (decrease) in cash held
1.20
1.21
Cash at beginning of quarter/year to date
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
Payments to directors of the entity, associates of the directors,
related entities of the entity and associates of the related entities
Current quarter
$A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
1.24
Aggregate amount of loans to the parties included in item 1.10
1.25
Explanation necessary for an understanding of the transactions
Item 1.23 relates to Directors Remuneration, Directors Fees and Superannuation Contributions.
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on
consolidated assets and liabilities but did not involve cash flows
2.2
Details of outlays made by other entities to establish or increase their share in projects in
which the reporting entity has an interest
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 7
77
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount available
$A’000
3.1
Loan facilities
3.2
Credit standby arrangements
Amount used
$A’000
Estimated cash outflows for next quarter
$A’000
4.1
Exploration and evaluation
300
4.2
Development
4.3
Production
4.4
Administration
200
Total
500
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows)
to the related items in the accounts is as follows.
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
Current quarter
$A’000
Total: cash at end of quarter (item 1.22)
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 8
Previous quarter
$A’000
164
714
164
714
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Changes in interests in mining tenements and petroleum tenements
Tenement
reference
and
location
6.1
6.2
Interests in mining
tenements and
petroleum tenements
relinquished, reduced
or lapsed
Interests in mining
tenements and
petroleum tenements
acquired or increased
Nature of interest
(note (2))
Interest at
beginning
of quarter
Interest at
end of
quarter
nil
nil
nil
nil
E70/4609
Application 26/05/2014
0%
100%
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
Total number
7.1
7.2
7.3
7.4
7.5
Preference
+securities
(description)
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns
of capital, buybacks,
redemptions
+Ordinary
securities
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns
of capital, buybacks
+Convertible
debt
securities
(description)
Number quoted
113,806,148
35,960,024
113,806,148
35,960,024
960,871
960,871
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 9
Issue price per
security (see
note 3) (cents)
$0.001
Amount paid up
per security (see
note 3) (cents)
$0.049
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
7.6
7.7
7.8
7.9
7.10
7.11
7.12
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through
securities
matured,
converted
Options
(description and
conversion
factor)
100,000
100,000
500,000
1,250,000
1,350,000
8,221,457
1,000,000
500,000
8,221,457
-
Exercise price
$0.400
$0.600
$0.300
$0.280
$0.355
$0.300
$0.130
$0.150
Expiry date
8 September 2016
8 September 2016
8 September 2014
30 November 2014
13 November 2015
15 March 2015
25 October 2015
7 February 2017
Issued during
quarter
Exercised
during quarter
Expired during
quarter
Debentures
(totals only)
Unsecured
notes (totals
only)
Compliance statement
1
This statement has been prepared under accounting policies which comply with
accounting standards as defined in the Corporations Act or other standards
acceptable to ASX (see note 5).
2
This statement does /does not* (delete one) give a true and fair view of the
matters disclosed.
Sign here:
Patrick McManus
............................................................
(Director/Company secretary)
Print name:
Patrick McManus
.........................................................
25 July 2014
Date: ............................
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 10
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Notes
1
The quarterly report provides a basis for informing the market how the entity’s
activities have been financed for the past quarter and the effect on its cash
position. An entity wanting to disclose additional information is encouraged to
do so, in a note or notes attached to this report.
2
The “Nature of interest” (items 6.1 and 6.2) includes options in respect of
interests in mining tenements and petroleum tenements acquired, exercised or
lapsed during the reporting period. If the entity is involved in a joint venture
agreement and there are conditions precedent which will change its percentage
interest in a mining tenement or petroleum tenement, it should disclose the
change of percentage interest and conditions precedent in the list required for
items 6.1 and 6.2.
3
Issued and quoted securities The issue price and amount paid up is not
required in items 7.1 and 7.3 for fully paid securities.
4
The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of
Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
5
Accounting Standards ASX will accept, for example, the use of International
Financial Reporting Standards for foreign entities. If the standards used do not
address a topic, the Australian standard on that topic (if any) must be complied
with.
== == == == ==
+ See chapter 19 for defined terms.
01/05/2013
Appendix 5B Page 11
Share your feedback
Discover