Quarterly Activities and Cashflow Reports
Released
Released
Announcement PDF
ASX Announcement
28 January 2016
_____________________________________________________________________________________
DECEMBER 2015 QUARTERLY REPORT
COMPANY DETAILS
ABN: 62 147 346 334
HIGHLIGHTS
PRINCIPAL
REGISTERED OFFICE
Potash West NL
Suite 3
23 Belgravia Street
Belmont WA 6104
POSTAL ADDRESS
PO Box 588
Belmont WA 6984
AND
Dandaragan Trough
• Pre-Feasibility work in progress.
• Phosphate prices remain strong.
W www.potashwest.com.au
South Harz Project, Germany
• EGM for Davenport demerger from Arunta Resources scheduled for 19
February.
• Davenport listing forecast for March-April 2016
E info@potashwest.com.au
Dandaragan Trough Project
P +61 8 9479 5386
Potash West NL (“Potash West” or “the Company”) has continued to advance the
Dinner Hill Potash and Phosphate Deposit, located some 200km north of Perth in
Western Australia, Figure 1. Dinner Hill forms part of the larger Dandaragan
Trough landholding, where Potash West holds over 2,600km2 of exploration
tenure. Sedimentary rocks within the trough contain glauconite, a potash rich
mica, and phosphate nodules. The objective is to produce phosphate and potash
fertilisers and a range of valuable by-products from the phosphate and glauconite
present within the sediments of the Dandaragan Trough.
F +61 8 9475 0847
ASX CODE
PWN
FRANKFURT CODE
A1JH27
OTC PINK CODE
PWNNY
CORPORATE
INFORMATION
28 January 2016
232M Ordinary shares
36M Partly paid shares
18M Listed Options
3M Unlisted options
BOARD OF DIRECTORS
Adrian Griffin
(Non-Executive Chairman)
Patrick McManus
(Managing Director)
Chew Wai Chuen
(Non-Executive Director)
Natalia Streltsova
(Non-Executive Director)
1
Potash West NL – Quarterly Report
December 2015
Figure 1: Location plan, Dandaragan Trough Project
2
Potash West NL – Quarterly Report
December 2015
Mineral Resource
The Dinner Hill Resource now covers an area of some 18km2. The resource is shown below.
Dinner Hill Deposit Resource Summary 1
Resource
Category
Phosphate
Potash
Potash resources included within
the phosphate resource area
Indicated
Tonnes
(Mt)
250
Indicated
Inferred
Totals
155
20
175
4.1
2
3.8
Indicated
18
3.8
175
20
195
4.0
2
3.8
Potash resource outside the
phosphate resource area
Total Potash Resources
Indicated
Inferred
Totals
Note: Totals may differ from sum of individual items due to rounding
P2O5
(%)
2.9
K 2O
(%)
1 – ASX release 03 June 2015.
The Dandaragan Trough project has unique advantages of excellent connectivity to transport facilities,
infrastructure and proximity to local and regional markets. The Dinner Hill resource is located less than
200km from two major bulk export ports, Kwinana and Geraldton and is well situated in relation to major
project infrastructure.
Dinner Hill PreFeasibility Study
Based on the new phosphate Indicated Mineral Resource of 250 Mt at 2.9% P2O5 , a new mining plan was
developed. The scoping study completed in 2013 (refer ASX announcement: 19 Sept 2013) has been
updated. Major changes have been:
•
•
•
•
•
•
•
Mining inventory increased from 80 Mt @ 2.8% to 237 Mt @ 2.9% P2O5.
Mine life, for modelling purposes, increased from 20 years to forty years ( 150Mt of ore, 63 % of
inventory).
Selling price of single superphosphate, dropped from US$ 350 to US$227/t.
Exchange rate dropped from $A/$US 90c to 70c.
Average selling price dropped from $A370 to $A 320/t.
Capital cost estimate increased from $A136 to $A205 M, due to inclusion of a sulphuric acid plant.
Operating cost estimate reduced by 10%, due to reduction in mining and oil costs.
The update was reported to the ASX on 30 September 2015. Key metrics are:
• Project NPV
$378 million
• Capital Costs
$205 million
• EBITDA, pa
$52 million
• Revenue, pa
$128 million
• Cash costs, pa
$76 million
• Ore grade,
o first 10 years 4.9% P2O5
o 40 years
3.5% P2O5
3
Potash West NL – Quarterly Report
December 2015
These results indicate the possibility of a long-lifed, significant scale project. This will underpin the longterm development of Dinner Hill as a supplier of fertilisers to the region, with the cashflow from phosphate
production financing the progression of the K-Max project.
Metallurgical testwork on a range of samples from Dinner Hill is in progress.
Prices for phosphate products remain steady, with phosphate rock $US123/tonne (FOB Morocco) and
single superphosphate $US 298/tonne (CPT Brazil) (CRU-Fertiliser Week).
Technology
The K-Max process has been developed by our technology partners, Strategic Metallurgy (SM). The
development was financed by the Company and the IP is 100% owned by Potash West. SM have built upon
the K-Max technology and developed an innovative process to extract Lithium from micas such as Lepidolite
and Zinnwaldite.
In recognition of the importance of the K-Max process as a base for Lithium extraction, SM agreed to vest
25% ownership of the Lithium technology to Potash West, this takes the form of shares in a public unlisted
company, Lepidico. Lepidico’s activities are reported on its website: www.lepidico.com.au. As the Lepidico
project has advanced PWN has been diluted and the current shareholding is 13%. PWN and SM will work
together to maximize the value of this IP to the benefit of both parties.
SM has issued licences to use the technology to Lithium Australia (formerly Cobre Montana) (ASX:LIT) (refer
CXB announcement 26 September 2014). Lithium Australia is pursuing opportunities to meet the demands
of a rapidly growing Lithium market.
South Harz Project
The Company has earned a 55% interest in a company, East Exploration Pty Ltd (EE), which holds exploration
licences in the South Harz region of Germany, (Figure 2). The South Harz region has a long history of potash
mining, dating back to the late 1890s. Extensive exploration work and R&D was carried out in the period
from the 1960s to the 1980s. This confirmed that substantial potash deposits in the form of sylvinite
(KCl/NaCl) and carnallite (KCl/MgCl) still remain in this region.
A review of some the archived exploration data relating to historical drilling on Küllstedt has been
completed and an Exploration Target estimated. This work confirmed the potential of the project to host
thick sequences of sylvinite and carnallitite mineralisation over wide areas. A summary report is contained
within the ASX announcement of 4 March 2015 and the full documentation provided by the Company’s
geological consultants is available on the Potash West website. Planning is in progress for a verification
drilling program which is expected to consist of a 3 to 4 confirmatory holes which could allow reporting of
a JORC compliant Inferred Mineral Resource.
The Company, and the other owners of EE, commenced negotiations with Arunta Resources (ASX:AJR), as
reported to the ASX on 18th August 2015. The objective is to vend 100% of East Exploration into Davenport
Resources (Davenport), in return for shares. The vending of the Company’s shareholding in EE was
approved by shareholders at the AGM on 30 November 2015. The Arunta EGM, required to approve the
demerger of Davenport Resources, is scheduled to be held on 19 Feb 2016. Davenport intends to list onto
the ASX via a Prospectus offering to raise a minimum $4M with over subscriptions of a further $1M,
sufficient for the verification drilling programme. On completion of a successful IPO, EE will be sold to
Davenport, in return for shares.
4
Potash West NL – Quarterly Report
December 2015
Post listing Potash West will own approximately 20 million Davenport shares (approximately 29% of the
issued capital), plus performance shares to be issued on achieving certain project milestones. As part of
the transaction Arunta has advanced $100,000 to East Exploration, and will forward a further $150,000, to
fund work on planning the proposed drilling programme.
5
Potash West NL – Quarterly Report
December 2015
Figure 2: South Harz Project Location
6
Potash West NL – Quarterly Report
December 2015
CORPORATE
Announcements
The following ASX announcements were made during the quarter:
•
•
•
•
•
•
•
•
•
•
•
•
•
December 23, 2015
December 23, 2015
December 17, 2015
December 14, 2015
November 30, 2015
November 30, 2015
November 18, 2015
November 16, 2015
October 29, 2015
October 26, 2015
October 21, 2015
October 13, 2015
October 07, 2015
Response to ASX price query
Question and Answer Session
Listed Options ASX Code
Appendix 3B
Results of Meeting
AGM Presentation
s708A Notice, Appendix 3B and 3Y’s
Option Expiry and Appendix 3Y’s
Notice of Annual General Meeting/Proxy Form
Expiry of Options
Quarterly Activities and Cashflow Reports
s708A Notice, LR3.10.5A Notice and Appendix 3B
Amended Potash West Presentation October
The following announcements were made subsequent to 31 December 2015:
• January 15, 2016
Response to ASX price query
• January 22, 2016
PWN Investor Briefings
Cash on Hand
At 31 December 2015, $1.4 million cash was available.
Tenement Summary
The following information is provided in accordance with ASX Listing Rule 5.4.3:
Country
Tenement
Tenement
Interest held at 1
July 2015
Interest acquired
/ disposed of
during quarter
Tenement Interest
held at 30
September 2015
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
E70/3418
E70/3987
E70/3988
E70/3989
E70/4124
E70/4137
E70/4138
E70/4139
E70/4471
E70/4609
E70/4687
100% (1)
100% (1)
100% (1)
100% (1)
Pending
100%
100%
100%
100%
0%
Pending
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
100%
N/A
100%
100%
100%
100%
Pending
100%
100%
100%
100%
100%
Pending
(1) Denotes Beneficial holding of the Mineral Rights to Glauconite & Phosphate, and any byproducts resulting
7
Potash West NL – Quarterly Report
December 2015
For further information contact:
Potash West NL:
Patrick McManus
Managing Director
Tel: +61 (08) 9479 5386
Email: info@potashwest.com.au
Web: www.potashwest.com.au
About Potash West
Potash West (ASX:PWN) is an exploration company focused on developing large greensand deposits in West
Australia’s Perth Basin. The Company aims to define a substantial resource base and investigate how best
to recover phosphate, potash and other minerals from the Dandaragan Trough. The project is well situated
in relation to infrastructure, with close access to rail, power and gas. A successful commercial outcome will
allow the Company to become a major contributor to the potash and phosphate markets at a time of
heightened regional demand.
The Company has a major land holding over one of the world’s largest known glauconite deposits, with
exploration licenses and applications covering an area of over 2,600km2. Previous exploration indicates
glauconite sediments are widespread for more than 150km along strike and 30km in width. Current JORC
compliant Indicated Mineral Resources stand at 250Mt at 2.9% P2O5 of phosphate mineralisation and
175Mt at 4.2% K2O, amenable to processing by the K-Max process. A pre-feasibility is in progress for stage
1, production of phosphate fertilisers.
The company has 55% of a potash exploration project in the South Harz region of Thuringia, in Central
Germany. The region has been a potash producing area for over 100 years.
Competent Person’s Statement:
Dandaragan Trough Project
The production targets and other information in this announcement that relate to Mineral Resources, are
based on, and fairly represent, the Mineral Resource and supporting documentation extracted from the
reports which have been prepared by a Competent Person in compliance with the JORC Code (2012) and
released to ASX by the Company on 03 June 2015 and 22 July 2015. Potash West confirms that it is not
aware of any new information or data that materially affect the information included in the original
announcements. All material assumptions and technical parameters underpinning the Mineral Resource
estimate in those previous ASX releases continue to apply and have not materially changed. The Company
further confirms that the form and context in which the Competent Person’s findings are presented have not
been materially modified from the original market announcement.
8
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly
report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013
Name of entity
Potash West NL
ABN
Quarter ended (“current quarter”)
62 147 346 334
31 December 2015
Consolidated statement of cash flows
Cash flows related to operating activities
1.1
Receipts from product sales and related
debtors
1.2
Payments for
1.3
1.4
Dividends received
Interest and other items of a similar nature
received
Interest and other costs of finance paid
Income taxes paid
Other (Government grant and R&D refund)
Net Operating Cash Flows
1.5
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
(a) exploration & evaluation
(b) development
(c) production
(d) administration
Cash flows related to investing activities
Payment for purchases of: (a) prospects
(b) equity investments
(c) other fixed assets
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
Loans to other entities
Loans repaid by other entities
Other (provide details if material)
Net investing cash flows
Total operating and investing cash flows
(carried forward)
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
Current quarter
$A’000
Year to date
(3 months)
$A’000
(161)
(294)
(340)
(692)
5
11
(496)
179
(796)
-
(3)
(496)
(3)
(799)
9
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
1.13
(496)
(799)
-
761
-
(90)
671
Net increase (decrease) in cash held
(496)
(128)
1.20
1.21
Cash at beginning of quarter/year to date
Exchange rate adjustments to item 1.20
1,910
1,542
1.22
Cash at end of quarter
1,414
1,414
1.14
1.15
1.16
1.17
1.18
1.19
Total operating and investing cash flows
(brought forward)
Cash flows related to financing activities
Proceeds from issues of shares, options, etc.
Proceeds from sale of forfeited shares
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Other (Equity Raising Costs)
Net financing cash flows
Payments to directors of the entity, associates of the directors, related entities of the entity and
associates of the related entities
Current quarter
$A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
1.24
Aggregate amount of loans to the parties included in item 1.10
1.25
Explanation necessary for an understanding of the transactions
109
Item 1.23 relates to Directors Remuneration, Directors Fees and Superannuation Contributions.
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on consolidated
assets and liabilities but did not involve cash flows
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
10
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
2.2
Details of outlays made by other entities to establish or increase their share in projects in which the
reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount available
$A’000
3.1
Loan facilities
3.2
Credit standby arrangements
Amount used
$A’000
Estimated cash outflows for next quarter
$A’000
4.1
Exploration and evaluation
200
4.2
Development
4.3
Production
4.4
Administration
300
Total
500
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
Total: cash at end of quarter (item 1.22)
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
Current quarter
$A’000
Previous quarter
$A’000
1,414
1,910
1,414
1,910
11
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Changes in interests in mining tenements and petroleum tenements
Tenement
reference
and
location
6.1
6.2
Interests in mining
tenements and
petroleum tenements
relinquished, reduced or
lapsed
Interests in mining
tenements and
petroleum tenements
acquired or increased
Nature of interest
(note (2))
Interest at
beginning
of quarter
Interest at
end of
quarter
NIL
N/A
N/A
NIL
NIL
N/A
N/A
NIL
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
Total number
7.1
7.2
7.3
7.4
Preference
+securities
(description)
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns
of capital, buybacks,
redemptions
+Ordinary
securities
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns
of capital, buybacks
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
Number quoted
Issue price per
security (see note
3) (cents)
Amount paid up per
security (see note 3)
(cents)
232,326,236
35,960,024
232,326,236
35,960,024
Fully paid
$0.001
Fully paid
$0.049
1,471,355
110,903
64,363
1,471,355
110,903
64,363
$0.039
$0.031
$0.053
$0.039
$0.031
$0.053
12
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
7.5
7.6
7.7
7.8
7.9
7.10
7.11
7.12
+Convertible
debt securities
(description)
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through
securities
matured,
converted
Options
(description and
conversion
factor)
Issued during
quarter
Exercised during
quarter
Expired during
quarter
Debentures
(totals only)
Unsecured
notes (totals
only)
100,000
100,000
500,000
1,992,188
17,750,000
17,750,000
17,750,000
17,750,000
Exercise price
$0.400
$0.600
$0.150
$0.087
$0.070
$0.070
Expiry date
8 September 2016
8 September 2016
7 February 2017
6 November 2017
30 November 2018
30 November 2018
1,000,000
1,350,000
-
$0.130
$0.355
25 October 2015
13 November 2015
Compliance statement
1
This statement has been prepared under accounting policies which comply with accounting
standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
2
This statement does give a true and fair view of the matters disclosed.
Sign here:
Patrick McManus
(Director)
Print name:
Patrick McManus
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
Date: 28 January 2016
13
Appendxi 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Notes
1
The quarterly report provides a basis for informing the market how the entity’s activities have
been financed for the past quarter and the effect on its cash position. An entity wanting to disclose
additional information is encouraged to do so, in a note or notes attached to this report.
2
The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining
tenements and petroleum tenements acquired, exercised or lapsed during the reporting period. If the
entity is involved in a joint venture agreement and there are conditions precedent which will change its
percentage interest in a mining tenement or petroleum tenement, it should disclose the change of
percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
3
Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and
7.3 for fully paid securities.
4
The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources
and AASB 107: Statement of Cash Flows apply to this report.
5
Accounting Standards ASX will accept, for example, the use of International Financial Reporting
Standards for foreign entities. If the standards used do not address a topic, the Australian standard on
that topic (if any) must be complied with.
== == == == ==
+ See chapter 19 for defined terms.
01/05/2013 Appendix 5B
14
Share your feedback
Discover